3 agents running
KW
Deals analyzed (30d)
142
↑ 23 this week
Awaiting approval
2
Gate 1 · review now
Portfolio cash flow
$6,210
↑ 4.2% vs last mo
Avg deal score
74
↑ from 68 last mo
Pending your approval 2 deals
PropertyScoreCoCCap ratePriceAction
Moonrise Cabin · Sedona AZ
4BR STR · Off-market
82 14.2% 8.1% $890K
Sycamore House · Joshua Tree
3BR STR · MLS
61 9.8% 6.4% $625K
Pipeline activity
StagePropertyStatusUpdated
FinancingPine Ridge Lodge · FlagstaffDSCR loan submitted2h ago
Due diligenceDesert Bloom · ScottsdaleInspection scheduledYesterday
Offer outThe Hideaway · TemeculaAwaiting response2d ago
Alerts
Pine Ridge DSCR approved
6.875% · 30yr · $564K loan
The Marlo: Oct occupancy 61%
Below 68% target — review pricing
New off-market deal found
5BR · Big Bear · Score 78
Insurance renewal due
Sycamore Cottage · Dec 1
Agent status
AgentStatus
Deal sourcingRunning
UnderwritingRunning
Due diligenceQueued
FinancingRunning
Offer draftingIdle
142
Analyzed
7
Active pipeline
3
Offer stage
1
Under contract
2
Closed
Loading deals…
Property basics
Target markets
Financial thresholds — auto-reject below these
10%
6%
60
60%
Financing preferences
🏨
The Marlo Hotel
Solvang, CA · 8 keys · Boutique hotel
Occupancy61%
ADR$318
RevPAR$194
Gross rev$568K/yr
Monthly CF+$4,210
CoC11.2%
🌲
Pine Ridge Lodge
Flagstaff, AZ · 5BR STR · Under contract
Purchase$780K
Proj ADR$285
Proj occ72%
Proj rev$122K
Proj CF+$2,000
Proj CoC12.8%
DSCR loan in progress
The Marlo Hotel3 open
Schedule deep clean before Thanksgiving weekend
Operations Due Nov 20
Follow up with HVAC vendor on quote for unit 4
Maintenance Due Nov 18
Review October P&L and send to Xero
Bookkeeping Due Nov 15
Pine Ridge Lodge (acquisition)2 open
Sign DSCR loan docs — lender sent DocuSign
Urgent Due today
Confirm title company wire instructions
Closing Due Nov 20
Best DSCR rate today
6.875%
30yr · 25% down
Active loan in progress
1
Pine Ridge · approved
Avg days to close
21
DSCR programs
Visio Lending
DSCR · STR specialist
Rate6.875%
Max LTV80%
Min DSCR1.1x
Close time21d
Kiavi (Formerly LendingHome)
DSCR · Bridge · Fix & flip
Rate7.125%
Max LTV80%
Min DSCR1.0x
Close time15d
Deephaven Mortgage
DSCR · Non-QM · Portfolio
Rate7.250%
Max LTV75%
Min DSCR1.15x
Close time30d
Active loan tracker
PropertyLenderAmountRateStageClose date
Pine Ridge Lodge Visio Lending $564,000 6.875% Approved Nov 22, 2025
Active policies
PropertyProviderCoveragePremium/yrRenewalStatus
The Marlo Hotel Proper Insurance $2M commercial STR $9,600 Dec 1, 2025 Renewal due
Pine Ridge Lodge Needed pre-close Nov 22 Action needed
STR Specialist
Proper Insurance
Purpose-built for STRs and boutique hotels. Covers host liability, guest injury, property damage. Used by 150K+ hosts.
Preferred partnerGet quote →
Commercial
Lloyd's of London
High-value boutique hotel and luxury STR coverage. Best for properties over $1.5M or unique assets.
On networkGet quote →
Vacation Rental
CBIZ Vacation Rental Ins.
Comprehensive vacation rental coverage with loss of income protection. Good for STRs under $800K.
On networkGet quote →
Property Management
Vacasa
Full-service STR management. Handles guest comms, cleaning, pricing, maintenance. 10–35% fee.
PreferredConnect →
Property Management
AvantStay
Premium STR management for high-end properties. Design, operations, dynamic pricing.
On networkConnect →
STR Data
AirDNA
Market-level STR analytics. Powers deal sourcing agent comp pulls and revenue projections.
Integrated (v2)View data →
Dynamic Pricing
PriceLabs
AI-powered dynamic pricing for STRs. Connects to Airbnb, VRBO, direct booking engines.
On networkConnect →
Inspection
Pillar to Post
National inspection network. DealOS schedules automatically post Gate 2 approval.
PreferredSchedule →
Title & Escrow
Doma (States Title)
Fast, tech-enabled title and escrow. Integrates directly into closing pipeline.
On networkConnect →
Furnishing
Minoan
Wholesale furnishing for STRs. Curated packages by property type and budget.
On networkConnect →
Legal
RE Attorney Network
Licensed real estate attorneys in each target market. Reviews contracts and closing docs.
Required (v1)Connect →
Cost Segregation
Madison SPECS
Cost seg studies for STRs. Maximizes bonus depreciation on every acquisition.
On networkConnect →
Total revenue (Oct)
$52,400
↑ 8% vs Sep
Total expenses (Oct)
$39,800
↑ 3% vs Sep
Net income (Oct)
$12,600
↑ 18% vs Sep
Uncategorized
4
Needs review
Recent transactions
DateDescriptionPropertyCategoryAmountStatus
Nov 12Airbnb payoutThe MarloRevenue+$14,200Categorized
Nov 10Cleaning crew — 3 unitsThe MarloOperations-$840Categorized
Nov 8Pacific Gas & ElectricThe MarloUtilities-$1,240Categorized
Nov 6Home Depot purchaseUnknownMaintenance?-$380Review needed
Nov 4Mortgage paymentThe MarloDebt service-$8,200Categorized
Est. tax liability (2025)
$38,400
Before depreciation
Depreciation available
$124,000
Bonus dep. eligible
Est. tax after strategy
$0
Cost seg recommended
STR hours logged
762
Material participation ✓
Depreciation schedule
PropertyPurchase priceBuilding basisAnnual dep.Bonus dep. (2025)Cost seg status
The Marlo Hotel$1,850,000$1,480,000$53,818/yr$124,000Study complete
Pine Ridge Lodge$780,000$624,000$22,618/yrTBD post-closeRecommended
Tax Strategy
STR tax CPA network
Specialist CPAs who understand short-term rental taxation, material participation rules, and real estate professional status.
PreferredBook consult →
Cost Segregation
Madison SPECS
Cost segregation studies for residential and commercial STRs. Average study fee: $4K. Average tax savings: $40K+.
On networkGet study →
Total portfolio value
$3.4M
↑ $780K added
Total equity
$1.1M
↑ 18% YoY
Blended CoC
12.0%
Above 10% target
Annual net income
$74,520
↑ 22% vs last yr
Property performance
PropertyValueEquityADROccupancyAnnual CFCoCStatus
The Marlo Hotel $2,200,000 $760K $318 61% +$50,520 11.2% Active
Pine Ridge Lodge $780,000 $216K $285 (proj) 72% (proj) +$24,000 (proj) 12.8% (proj) Closing Nov 22
Available reports
ReportFrequencyLast generatedAction
Monthly P&L — The MarloMonthlyNov 1, 2025
Portfolio performance summaryMonthlyNov 1, 2025
Deal analysis — Pine RidgeOne-timeOct 28, 2025
2025 YTD tax summaryQuarterlyOct 1, 2025
Investor update (Escape Velocity)MonthlyNov 1, 2025
Deal basics
STR revenue
Annual expenses
Live results
Gross revenue
NOI
Cap rate
Annual debt
Monthly cash flow
Cash-on-cash
Deal score